28. Provisions
(amounts in millions of €, unless otherwise indicated)
| |
|
|
|
| Provisions for pensions |
10.8 |
|
10.4 |
| Provisions for other employee benefits |
6.0 |
|
5.2 |
| Provisions for restructuring, workers’ compensation and other |
157.1 |
|
72.2 |
| |
|
|
|
| |
173.9 |
|
87.8 |
| |
|
|
|
| |
|
|
|
| Non-current provisions |
69.4 |
|
46.7 |
| Current provisions |
104.5 |
|
41.1 |
| |
|
|
|
| |
173.9 |
|
87.8 |
The provision for pensions and other employee benefits are reported separately in 2008. The comparative for figures 2007 have been adjusted accordingly.
28.1 Provisions for pensions
The provisions for pension relates to the following items:
| |
|
|
|
| Defined benefit plan, corporate employees Belgium |
-1.8 |
|
-1.8 |
| Defined benefit plan, staffing and corporate employees Switzerland |
1.8 |
|
1.2 |
| Defined benefit plan, corporate employees Germany |
9.0 |
|
8.9 |
| Defined benefit plan, corporate employees the Netherlands |
1.8 |
|
2.1 |
| |
|
|
|
| |
10.8 |
|
10.4 |
The breakdown of the provisions for the defined benefit pension plans is:
| |
|
|
|
| Present value of funded obligations |
59.7 |
|
41.0 |
| Present value of unfunded obligations |
1.8 |
|
2.1 |
| |
|
|
|
| Total present value of obligations |
61.5 |
|
43.1 |
| Fair value of plan assets |
-48.5 |
|
-30.6 |
| |
|
|
|
| |
13.0 |
|
12.5 |
| Unrecognized actuarial losses |
-2.2 |
|
-2.1 |
| |
|
|
|
| Liability in the balance sheet |
10.8 |
|
10.4 |
These provisions are considered non-current.
The amounts recognized in the income statement are:
| |
|
|
|
| Current service costs, employer |
4.4 |
|
3.3 |
| Amortization of gains and losses |
0.3 |
|
0.0 |
| Expected return on plan assets |
-2.3 |
|
-1.4 |
| |
|
|
|
| Charged to operating result |
2.4 |
|
1.9 |
| |
|
|
|
| Interest expenses due to passage of time |
2.5 |
|
1.4 |
| |
|
|
|
| Charged to income statement |
4.9 |
|
3.3 |
The changes in the present value of the defined benefit pension plan obligations are:
| |
|
|
|
| Value at January 1 |
43.1 |
|
35.2 |
| |
|
|
|
| Acquisitions of subsidiaries |
20.1 |
|
3.7 |
| Effects from adjustments to acquisitions in prior years |
- |
|
0.7 |
| Current service costs, total |
6.7 |
|
4.8 |
| Interest expenses due to passage of time |
2.5 |
|
1.4 |
| Benefits paid |
-11.1 |
|
-1.9 |
| Unrecognized actuarial results, net |
-2.0 |
|
-0.5 |
| Translation differences |
2.2 |
|
-0.3 |
| |
|
|
|
| Value at December 31 |
61.5 |
|
43.1 |
The changes in the fair value of the plan assets with respect to defined benefit pension plans are:
| |
|
|
|
| Value at January 1 |
30.6 |
|
22.9 |
| |
|
|
|
| Acquisitions of subsidiaries |
11.9 |
|
2.9 |
| Expected return on plan assets |
2.3 |
|
1.4 |
| Contributions, employees |
2.3 |
|
1.5 |
| Contributions, employers |
4.5 |
|
3.6 |
| Benefits paid |
-2.9 |
|
-1.5 |
| Unrecognized actuarial results, net |
-2.4 |
|
0.1 |
| Translation differences |
2.2 |
|
-0.3 |
| |
|
|
|
| Value at December 31 |
48.5 |
|
30.6 |
The major categories of plan assets as a percentage of the fair value of total plan assets are:
| |
|
|
|
| Cash |
11.0% |
|
0.6% |
| Bonds |
35.4% |
|
45.0% |
| Equity instruments |
38.4% |
|
45.2% |
| Real estate |
6.0% |
|
6.0% |
| Other |
9.2% |
|
3.2% |
| |
|
|
|
| Total |
100.0% |
|
100.0% |
The overall expected rate of return on plan assets is determined by considering the expected market returns available on the assets underlying the current investment policy, supported by rates of returns experienced in the respective markets.
The actual return on plan assets was -€ 7.0 million (2007: € 1.6 million).
The principal actuarial assumptions used for defined benefit plans are:
| |
|
|
|
| Discount rate |
3.3 – 6.0 % |
|
2.9 - 5.6% |
| Expected return on plan assets |
4.4 – 6.3 % |
|
4.0 - 6.3% |
| Expected salary increases |
1.5 – 8.2 % |
|
1.5 - 6.5% |
| Expected pension increases |
0.5 – 1.5 % |
|
0.5 - 1.5% |
The average life expectancy in years of an individual retiring at the age of 65 on the balance sheet date is:
| |
|
|
|
| Male |
17.3 – 18.6 |
|
17.9 – 18.6 |
| Female |
21.2 – 22.7 |
|
21.2 – 22.7 |
The assumptions regarding future mortality are based on published statistics and mortality tables in each territory.