consolidated statement of changes in Group equity
The notes in the section
notes to the consolidated financial statements are an integral part of these consolidated financial statements.
| |
|
Reserves |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Value at January 1, 2007 |
|
11.6 |
|
404.6 |
|
-9.6 |
|
8.2 |
|
-0.4 |
|
375.9 |
|
790.3 |
|
- |
|
790.3 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income 2007 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
384.9 |
|
384.9 |
|
0.0 |
|
384.9 |
| Translation differences |
25 |
- |
|
- |
|
-27.9 |
|
- |
|
- |
|
- |
|
-27.9 |
|
0.0 |
|
-27.9 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total recognized income 2007 |
|
- |
|
- |
|
-27.9 |
|
- |
|
- |
|
384.9 |
|
357.0 |
|
- |
|
357.0 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dividend 2006 on ordinary shares paid |
|
- |
|
- |
|
- |
|
- |
|
- |
|
-145.3 |
|
-145.3 |
|
- |
|
-145.3 |
| Share-based payments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| - fair value of vested rights |
25 |
- |
|
- |
|
- |
|
11.2 |
|
- |
|
- |
|
11.2 |
|
- |
|
11.2 |
| - exercised stock options (on new issued shares) |
25 |
0.1 |
|
20.8 |
|
- |
|
-1.8 |
|
- |
|
-11.3 |
|
7.8 |
|
- |
|
7.8 |
| - exercised stock options (on treasury shares) |
25 |
- |
|
- |
|
- |
|
- |
|
0.4 |
|
0.2 |
|
0.6 |
|
- |
|
0.6 |
| - issued performance sharesOther: |
25 |
0.0 |
|
7.2 |
|
- |
|
-0.7 |
|
- |
|
-6.5 |
|
0.0 |
|
- |
|
0.0 |
| - minority interests upon first consolidation |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
0.8 |
|
0.8 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Value at December 31, 2007 |
|
11.7 |
|
432.6 |
|
-37.5 |
|
16.9 |
|
- |
|
597.9 |
|
1,021.6 |
|
0.8 |
|
1,022.4 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income 2008 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
18.2 |
|
18.2 |
|
0.2 |
|
18.4 |
| Asset revaluation of associates in business combinations |
|
- |
|
- |
|
- |
|
- |
|
- |
|
-16.5 |
|
-16.5 |
|
- |
|
-16.5 |
| Translation differences |
25 |
- |
|
- |
|
-57.3 |
|
- |
|
- |
|
- |
|
-57.3 |
|
0.1 |
|
-57.2 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total recognized income 2008 |
|
- |
|
- |
|
-57.3 |
|
- |
|
- |
|
1.7 |
|
-55.6 |
|
0.3 |
|
-55.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dividend 2007 on ordinary shares paid |
|
- |
|
- |
|
- |
|
- |
|
- |
|
-146.0 |
|
-146.0 |
|
- |
|
-146.0 |
| Preferred shares |
25 |
2.5 |
|
163.3 |
|
- |
|
- |
|
- |
|
- |
|
165.8 |
|
- |
|
165.8 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issue of ordinary shares |
25 |
5.3 |
|
1,412.1 |
|
- |
|
- |
|
- |
|
- |
|
1,417.4 |
|
- |
|
1,417.4 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based payments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| - fair value of vested rights |
25 |
- |
|
- |
|
- |
|
13.5 |
|
- |
|
- |
|
13.5 |
|
- |
|
13.5 |
| - exercised stock options (on new issued shares) |
25 |
0.0 |
|
0.7 |
|
- |
|
0.0 |
|
- |
|
-0.5 |
|
0.2 |
|
- |
|
0.2 |
| - issued performance shares |
25 |
0.0 |
|
5.2 |
|
- |
|
- |
|
- |
|
-5.2 |
|
0.0 |
|
- |
|
0.0 |
| Other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| - minority interests upon first consolidation |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
3.1 |
|
3.1 |
| - disposal minority interests |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
-0.2 |
|
-0.2 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Value at December 31, 2008 |
|
19.5 |
|
2,013.9 |
|
-94.8 |
|
30.4 |
|
- |
|
447.9 |
|
2,416.9 |
|
4.0 |
|
2,420.9 |
The sum of the various items included under reserves within shareholders’ equity per December 31, 2008 amounts to € 383.5 million (December 31, 2007: € 577.3 million).